County Profile for Cumberland - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 266,007,538 Total Charges 1,504,636,805
Fixed Assets 235,443,350 Contract Allowance 1,122,832,715
Other Assets 322,376,517 Operating Revenue 381,804,090
Total Assets 823,827,405 Operating Expenses 356,953,994
Current Liabilities 130,777,690 Operating Margin 24,850,096
Long Term Liabilities 223,925,173 Other Income 17,020,160
Total Equity 469,124,542 Other Expense 0
Total Liabilities and Equity 823,827,405 Net Profit or Loss 41,870,256

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,626 Revenue per Bed $1,334,979 Revenue per Person $381,804,090
Net Margin per Discharge $1,408 Net Margin per Bed $86,888 Net Margin per Person $24,850,096
Net Profit per Discharge $2,372 Net Profit per Bed $146,399 Net Profit per Person $41,870,256
Net Fixed Assets per Discharge $13,336 Net Fixed Assets per Bed $823,228 Net Fixed Assets per Bed $235,443,350
Long Term Debt per Discharge $12,683 Long Term Debt per Bed $782,955 Long Term Debt per Person $223,925,173
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 366 Net Fixed Assets 354 Population Estimate 1,151
Total Revenue 428 Long Term Liabilities 265 Total Patient Discharges 390
Net Margin 259 Total Patient Beds 464
Net Profit or Loss 288

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 72,970,052 292,865,640 0.2492
31 Intensive Care Unit 5,381,361 31,006,839 0.1736
32 Coronary Care Unit 5,753,220 27,742,660 0.2074
43 Nursery 9,215,207 54,018,861 0.1706
44 Skilled Nursing Care 0 0
50 Operating Room 21,851,608 116,595,090 0.1874
51 Recovery Room 3,557,866 28,095,387 0.1266
52 Labor and Delivery Room 9,145,344 34,462,136 0.2654

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,737,899 13 Nursing Administration 4,542,459
02,03 Captial Related - Movable Equipment 17,362,986 14 Central Services and Supply 729,522
04 Employee Benefits 48,143,165 15 Pharmacy 3,247,295
05 Administrative and General 62,027,086 16 Medical Records and Medical Library 4,503,923
06 Maintenance and Repairs 0 17 Social Services 1,259,335
07 Operation of Plant 9,379,775 18 Other General Service Expense -1
08,09 Laundry, Linen and Housekeeping 4,921,927 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,914,900 20,21,22,23 Education Programs 11,225,759
Total General Service Cost Centers 185,996,030

County Profile for Cumberland - 2015